22 Dollard Street Russell, Ontario K0A 1W0

6 卧室 2 浴室 1100 - 1500 sqft
Raised 平房 Wall Unit 地暖

$775,000

Discover this impeccably designed legal duplex in Embrun offering exceptional value and strong rental income. The upper-level flagship unit is a beautifully renovated 3-bedroom home. Thoughtfully updated with care and attention to detail, this unit stands out as one of the premier rentals in Embrun. The newly constructed lower-level apartment is equally impressive -- a bright and modern 3-bedroom unit. Together, both units are rented (no vacancy) to generate a robust monthly income of $4,200, translating to over $50,000 annually. Heat/Hydro is separately metered so as the new property owner, you pay only water. The extra-large 1/3rd acre property lends well to future development -- extensions, outbuildings, carriage homes, and more! This is an excellent land parcel to take advantage of the More Homes Built Faster Act, 2022 (also known as Bill 23) as part of Ontarios goal of building 1.5-million new homes in under 10 years. Annual Income $50,415. Annual Expenses: Water $1,550, Insurance $1,673, Tax $3,570 = Total $6,793. Net Income $43,622. Cash flow before finance $3,635 per month. On reasonable financing terms the monthly cashflow is $800+ per month. This investment opportunity is hard to beat. If long-term growth is 4-5% per year, this duplex could be worth $1.43-1.65 million in 15 years, and $2.58-3.44 million in 30 years when paid in full. Cashflow in the interim should greatly exceed $500,000. This equates to a potential return of $3-4 million from todays $159-238k downpayment. Consider adding 22 Dollard Street in Embrun as a flagship property and long-term staple to your portfolio. Note: Financials discussed in the video are outdated; please refer the the updated numbers listed here. Photos taken prior to current tenancies. (id:44758)

房源概要

MLS® Number X12146215
房源类型 Multi-family
社区名字 602 - Embrun
特征 无地毯
总车位 6
结构

详 情

浴室 2
地上卧房 3
地下卧室 3
总卧房 6
公寓设施 Separate 电ity Meters
赠送家电包括 洗碗机, 烘干机, Hood 电扇, Two 炉子s, 洗衣机, Two 冰箱s
建筑风格 Raised Bungalow
地下室功能 Apartment In Basement
地下室类型 N/a
空调 Wall Unit
外墙
地基类型 水泥
供暖方式
供暖类型 地暖
储存空间 1
内部尺寸 1100 - 1500 Sqft
类型 Duplex
设备间 市政供水

车 位

Carport
Garage

土地

英亩数
污水道 Sanitary Sewer
土地深度 195 Ft
土地宽度 77 Ft ,10 In
不规则大小 77.9 X 195 Ft

房 间

楼 层 类 型 面 积
地下室 厨房 3.34 m x 2.64 m
地下室 餐厅 3.56 m x 2.95 m
地下室 客厅 3.56 m x 2.99 m
地下室 卧室 4.27 m x 3.69 m

https://www.realtor.ca/real-estate/28307980/22-dollard-street-russell-602-embrun